🧠 Takeaways:
Costco (yours or your mom & dad’s favorite $420B warehouse retailer) is really a country club cosplaying as a store. Here’s how it becomes a $800B biz.
Launch the Family Plan.
Find other ways to monetize memberships.
Get back into Asia growth mode.
Let’s Examine This Biz
Note: As always, none of what follows is legal, tax, investing, financial, or any other sort of advice. And I was never here 😉.
Costco (the $420B warehouse club that's secretly a membership biz) had a solid fundamentals year and the stock doesn't care, only +4% over the last 12 months. The S&P 500 +17% during the same time.
This is a beloved store with customers who pay for the privilege to shop there, but in a tightening economy shoppers aren’t buying as much and at thin margins growth is slowing.
Today we’re buying the soft valuation and riding Costco up to $800B
Financial Summary
Stock price: ~$947
Market Cap: ~$420B
L5 Performance: +111%
P/E Ratio: 46x
FY 2025 Financial Statements (YoY Comparison)
Rev: $303B (+10%) 👍
Gross Profit: $33B (+10%) 👍
OPEX: $27B (+9%) 👍
Net Income: $9.2B (+14%) 💪
FCF: $9.4B (+20%) 💪
Link to Costco's FY 2026 earnings (10-K, filed 10/7/26, SEC EDGAR)
Competitive Benchmarking
(GAAP, most recent FY each, fiscal years not aligned)
Metric | Costco (FY26) | Sam's Club (FY26) | BJ's (FY25) |
|---|---|---|---|
Rev | $303.2B | $93.0B | $21.5B |
Rev Growth | +10.1% | +3.1% | +4.7% |
Operating Margin | 3.85% | 2.63% | 3.81% |
Comps ex fuel/gas | 6.6% | 5.1% | 2.6% |
Traffic / transactions | +3.3% (Q4) | +7.0% (Q2 FY27) | n/d |
Membership fees as % of op income | 50.6% | ~103% (1) | 61.2% |
Warehouses | 939 | 601 | 263 |
Rev per warehouse | $323M | $155M | $82M |
(1) Walmart doesn't break out a pure Sam's Club fee figure. Definition uncertain. Sam's fiscal year and BJ's ended Jan 31, 2026. Sources: Costco FY26 10-K, Walmart FY26 10-K, BJ's FY25 10-K.
TLDR Analysis: Great Biz. Full Price.
Strip out Gas & FX, Rev only up +10% YoY.
OPEX +9% vs rev +10%. Game of margins matters a lot.
FCF +20% to $9.4B. While capex climbed 17%.
Nothing's broken here. Solid growth, but the greatest question every investor is asking
Is it worth 46 years of earnings/cashflows?
Let’s TLDR This Biz
Founded:
1983 by Jim Sinegal and Jeff Brotman. First warehouse opened in Seattle, Sept 15, 1983.
The playbook came from Sol Price's Price Club (San Diego, 1976). Costco merged w/ it in 1993.
Aha Moment:
Charge people to shop. Then cap the markup so the fee feels free.
No item marked up more than 14%. Kirkland Signature capped at 15%.
Insight: the fee is the profit. The groceries are why you renew.
Growth:
Merged w/ Price Club in 1993 (PriceCostco). Back to Costco in 1997.
Kirkland Signature launched in 1995. ~$90B in 2025 sales. ~1/3 of the biz.
Rev $72B (FY08) to $303B (FY26). 8%+ a year for 18 yrs.
939 warehouses in 14 countries.
Model:
Under 4,000 items per warehouse. Massive volume per item.
Gold Star $65. Executive $130 w/ 2% back. 84.1M paid members. 150.4M cardholders.
Executive = half of paid members. 75% of sales.
Fees are 1.9% of rev and 50.6% of operating income. The merch biz runs at a 1.94% margin.
Where We Are Now:
Ron Vachris CEO since Jan 2024. CFO Gary Millerchip came over from Kroger in 2024.
The Sept 2024 fee hike tailwind ran out in Q4 FY26. Paid members +3.8%.
Let’s Fix This Biz
Here's how we're turning Costco's $65 card into $1B+ of new profit.
1) Launch the Family Plan
I love this biz model. Costco charges you to shop and customers LOVE it. It’s seen as a rite of passage into homeownership.
50% of Costco's Profits come from Memberships. A 98% Margin business.
But just like Cell carriers and Netflix it’s time to open access up to the whole family.
The current limitations of the Costco Membership:
Today 1 membership = 2 cards.
Live at the same address
Have to be 16+.
That's it. Kid moves out? Out. Parents live 10 min away? The membership doesn’t extend.
Sam's Club has a simple upsell to 8 add-on cards for ~$55 each. Costco sells 0.
There will be some cannibalization, but the increase in Revenue from existing customers will be well worth.
We can use Netflix as a case study who had the exact same problem.
It killed password sharing in May 2023 and sold "extra members" on existing plans instead. That quarter: +5.9M subs. Same quarter a year earlier: -1.0M.
The move: Costco Family. Parents buy the plan. Every adult kid, grandparent, whoever, gets their OWN card w/ their own photo. Any address. Starting at ~$40/ new member all charged to the existing membership.
Mom & Dad pay for the whole family for maybe $200-300/yr.
The real trick: everyone's spend counts toward the parent's Executive 2% reward. Now every family plan sells the $130 upgrade too.
The math: 5% of members add 1 person at $35-45 = $147M-$189M a year. 10% = up to ~$378M at 98% margins that flow straight to the bottom line.
Under-40s are already 1/4 of the base and has grown ~60% since COVID. Management says they start out spending less, then grow into it. Get them on mom's plan at 22. Make them Executive at 32.
Takeaway: Family plans are the greatest recurring cash printers in Biz history.
2) Better Monetize members
Costco's ad biz is tiny, but they have one of the most valuable consumer bases in the entire world. Upper middle class American consumers + small business owners that operate in their closed ecosystem.
Costco doesn't report a dollar of it. BMO guessed ~$225M for 2023.
Amazon did ~$68B last year
Walmart did ~$6.4B (+46%).
Instacart did ~$1.1B.
Costco already has the best ad inventory available: The App.
Customers constantly look for deals before going shopping.
They use the app to build their shopping list.
Brands already spend tons on the Costco Roadshow/sampling.
Costco recommendation carousels drove ~$500M of online sales in Q3 FY26. They convert at ~3x normal product viewing.
And the app already has Lists. Nobody's selling the slot next to them.
The move: "Your Costco Run." A brief that hits your phone before your usual trip day. What's on your list. What's new in YOUR warehouse this week. Plus 2-3 sponsored "goes with your list" picks.
Sell it the most to the brands who need it most. Newly launching brands who are investing in the channel.
Costco runs under 4,000 items per warehouse. New items rotate in for 8-10 weeks. The rotation IS the ad inventory. A fresh pool of advertisers every 2 months looking to launch and make a big splash in the channel.
Roadshows prove it. GEN Korean BBQ ran one in the Northwest and walked out w/ commitments from ~60-70 more warehouses.
It’s also a self-fulfilling flywheel where Costco
Makes new brands more success at launch.
Driving more sales at Costco.
Selling more of their product.
Increasing CLV.
The math: 0.3% of sales = ~$0.9B (anchored against Walmart’s ~0.9% est.) would add another ~$1B in high margin profits (11% of ‘26 total profits) to Costco bottom line.
There are so many other ways to monetize memberships outside of physical products. Costco just needs to start tapping into delivering high value deep discounts to their customers.
Takeaway: Costco already knows what's on your list. Sell the slot next to it.
3) Asia Land Grab
Despite Costco putting Asia growth on pause it is VERY popular in Asia.
Costco Korea: 20 stores. 7.32T won in rev (+12%). Operating profit +16.5%. In FY24 each store did ~9x the sales of a Lotte Mart store.
Taiwan has 4 of the top 10 Costcos on the planet.
Costco's FY27 plan has 33 new store openings. 0 in Asia. After FY26 which added 0 net new in Asia too.
Sam's Club China: 67 clubs. 10 opened in the last year. 10.7M paid members.
Costco China: 7 stores in 7 yrs.
Sam's doesn't build. It rents. Local developers, a lot of them state-owned, build the box. Sam's moves in.
Costco owns 119 of its 175 warehouses. It’s not like THEY HAVE TO BE landlords to make the model work.
Before local companies copy the model and make it more efficient Costco should blitz a JV model with as many players in the region.
Scaling up memberships is what matters. At a certain point this is a game of population mapping.
Takeaway: When early tests work. Find ways to make new markets work.
Final Thought
Every time I look at a retailer, I ask the same question.
Can you actually make money selling physical goods?
Costco intentionally runs at the thinnest margin possible, but no retailer really makes their money from selling the goods.
50%+ of Costco’s profits come from membership. The Physical goods has a 1.9% Operating Margin.
Almost all of Amazon’s profits are from AWS, 3P fees + Ads.
If we open up Walmart’s books it’ll be mostly the same.
It’s such a fascinating market where the overwhelming majority of players don’t make money (Brand side as well). Some brands have breakout exs. but there’s a LONGGGG list of no profit bizs that are left in the trail.
The real biggest wins always seem to be selling access or a process to other bizs on how to convert customers.
But I’m still looking for great examples of who can actually make money selling stuff?


